Loan Calculator
Calculate monthly payments and total interest for any fixed-rate loan.
Use CalculatorEstimate your full monthly housing payment — principal and interest plus property tax, homeowners insurance and HOA dues — and see how your loan balance falls over time.
Enter the home price and your down payment as a dollar amount or a percentage. The difference is the amount you borrow.
The calculator works out a fixed monthly principal-and-interest payment for the loan term, then adds one-twelfth of your annual property tax and insurance and your monthly HOA fee to show the total monthly cost.
The amortization schedule shows how each payment is split between interest and principal. Early payments are mostly interest; later payments mostly reduce the balance.
M = P × r(1 + r)^n / ((1 + r)^n − 1)
When the interest rate is 0%, the payment is simply P ÷ n.
Total monthly payment = M + annual property tax ÷ 12 + annual insurance ÷ 12 + monthly HOA. Private mortgage insurance (PMI) is not included.
Illustrative example
With $80,000 down, the loan is $320,000. At a 6.5% rate over 30 years, the principal and interest payment is about $2,022.62 per month.
Adding $4,800 a year of property tax ($400/month), $1,500 a year of insurance ($125/month) and $50 HOA gives a total of roughly $2,597.62 per month.
Hypothetical figures for illustration only.
Calculate monthly payments and total interest for any fixed-rate loan.
Use CalculatorSee how much house you may be able to afford based on income and debts.
Use CalculatorCompare the long-term cost of renting versus buying a home.
Use CalculatorFind out whether refinancing your mortgage could save you money.
Use CalculatorView a full payment schedule showing principal and interest over time.
Use CalculatorProject the future value of your investments with regular contributions.
Use CalculatorTotal monthly payment
$2,547.62
Principal & interest $2,022.62
Loan amount
$320,000.00
Down payment
$80,000.00
Total interest
$408,142.36
Total loan cost
$728,142.36
Principal + interest
Estimate excludes PMI and closing costs.
How much of each year's payments go to principal and to interest.
Loan balance at the end of each year.
| Year | Principal | Interest | Remaining balance |
|---|---|---|---|
| Year 1 | $3,576.72 | $20,694.69 | $316,423.28 |
| Year 2 | $3,816.26 | $20,455.15 | $312,607.02 |
| Year 3 | $4,071.84 | $20,199.57 | $308,535.17 |
| Year 4 | $4,344.54 | $19,926.87 | $304,190.63 |
| Year 5 | $4,635.50 | $19,635.91 | $299,555.13 |
| Year 6 | $4,945.95 | $19,325.46 | $294,609.18 |
| Year 7 | $5,277.19 | $18,994.22 | $289,331.98 |
| Year 8 | $5,630.62 | $18,640.80 | $283,701.37 |
| Year 9 | $6,007.71 | $18,263.70 | $277,693.66 |
| Year 10 | $6,410.06 | $17,861.36 | $271,283.60 |
| Year 11 | $6,839.35 | $17,432.06 | $264,444.26 |
| Year 12 | $7,297.39 | $16,974.02 | $257,146.86 |
| Year 13 | $7,786.11 | $16,485.30 | $249,360.75 |
| Year 14 | $8,307.56 | $15,963.85 | $241,053.19 |
| Year 15 | $8,863.94 | $15,407.48 | $232,189.25 |
| Year 16 | $9,457.57 | $14,813.84 | $222,731.68 |
| Year 17 | $10,090.96 | $14,180.45 | $212,640.72 |
| Year 18 | $10,766.77 | $13,504.64 | $201,873.95 |
| Year 19 | $11,487.84 | $12,783.57 | $190,386.11 |
| Year 20 | $12,257.20 | $12,014.21 | $178,128.90 |
| Year 21 | $13,078.09 | $11,193.32 | $165,050.81 |
| Year 22 | $13,953.96 | $10,317.46 | $151,096.86 |
| Year 23 | $14,888.48 | $9,382.93 | $136,208.38 |
| Year 24 | $15,885.59 | $8,385.83 | $120,322.79 |
| Year 25 | $16,949.47 | $7,321.94 | $103,373.32 |
| Year 26 | $18,084.61 | $6,186.80 | $85,288.71 |
| Year 27 | $19,295.77 | $4,975.64 | $65,992.94 |
| Year 28 | $20,588.05 | $3,683.37 | $45,404.89 |
| Year 29 | $21,966.86 | $2,304.55 | $23,438.03 |
| Year 30 | $23,438.03 | $833.39 | $0.00 |