Mortgage Calculator
Estimate your monthly mortgage payment, including principal and interest.
Use CalculatorGenerate a full payment-by-payment schedule for a fixed-rate loan and see how each payment splits between principal and interest.
The calculator works out a level payment for your loan amount, rate, term and payment frequency.
Each period, interest is charged on the remaining balance and the rest of the payment reduces principal.
The schedule lists every payment with an estimated date, assuming the first payment is due one period from today.
Payment = P × r(1 + r)^n / ((1 + r)^n − 1)
At 0% interest the payment is P ÷ n.
The final payment is adjusted slightly so the balance ends at exactly $0.
Illustrative example
The monthly payment is about $1,498.88.
Total interest over 360 payments is about $289,595.
Hypothetical figures for illustration only.
Estimate your monthly mortgage payment, including principal and interest.
Use CalculatorCalculate monthly payments and total interest for any fixed-rate loan.
Use CalculatorFind out whether refinancing your mortgage could save you money.
Use CalculatorEstimate payments and total cost for a personal loan.
Use CalculatorFind the true annual cost of a loan including fees.
Use CalculatorSee when you could be debt-free and how extra payments help.
Use CalculatorMonthly payment
$1,498.88
Number of payments
360
Total interest
$289,595.47
Total cost
$539,595.47
Principal + interest
Dates assume the first payment is due one period from today.
Paid each year.
| Year | Payment | Principal | Interest | Remaining balance |
|---|---|---|---|---|
| Year 1 | $17,986.52 | $3,070.03 | $14,916.49 | $246,929.97 |
| Year 2 | $17,986.52 | $3,259.38 | $14,727.13 | $243,670.59 |
| Year 3 | $17,986.52 | $3,460.41 | $14,526.10 | $240,210.18 |
| Year 4 | $17,986.52 | $3,673.84 | $14,312.67 | $236,536.33 |
| Year 5 | $17,986.52 | $3,900.44 | $14,086.08 | $232,635.89 |
| Year 6 | $17,986.52 | $4,141.01 | $13,845.51 | $228,494.88 |
| Year 7 | $17,986.52 | $4,396.42 | $13,590.10 | $224,098.46 |
| Year 8 | $17,986.52 | $4,667.58 | $13,318.94 | $219,430.89 |
| Year 9 | $17,986.52 | $4,955.47 | $13,031.05 | $214,475.42 |
| Year 10 | $17,986.52 | $5,261.11 | $12,725.41 | $209,214.31 |
| Year 11 | $17,986.52 | $5,585.60 | $12,400.91 | $203,628.71 |
| Year 12 | $17,986.52 | $5,930.11 | $12,056.41 | $197,698.60 |
| Year 13 | $17,986.52 | $6,295.87 | $11,690.65 | $191,402.74 |
| Year 14 | $17,986.52 | $6,684.18 | $11,302.34 | $184,718.56 |
| Year 15 | $17,986.52 | $7,096.45 | $10,890.07 | $177,622.11 |
| Year 16 | $17,986.52 | $7,534.14 | $10,452.38 | $170,087.97 |
| Year 17 | $17,986.52 | $7,998.83 | $9,987.69 | $162,089.14 |
| Year 18 | $17,986.52 | $8,492.18 | $9,494.34 | $153,596.97 |
| Year 19 | $17,986.52 | $9,015.96 | $8,970.56 | $144,581.01 |
| Year 20 | $17,986.52 | $9,572.04 | $8,414.47 | $135,008.97 |
| Year 21 | $17,986.52 | $10,162.42 | $7,824.09 | $124,846.54 |
| Year 22 | $17,986.52 | $10,789.22 | $7,197.29 | $114,057.32 |
| Year 23 | $17,986.52 | $11,454.68 | $6,531.84 | $102,602.64 |
| Year 24 | $17,986.52 | $12,161.18 | $5,825.34 | $90,441.47 |
| Year 25 | $17,986.52 | $12,911.25 | $5,075.27 | $77,530.22 |
| Year 26 | $17,986.52 | $13,707.59 | $4,278.93 | $63,822.63 |
| Year 27 | $17,986.52 | $14,553.04 | $3,433.47 | $49,269.59 |
| Year 28 | $17,986.52 | $15,450.64 | $2,535.87 | $33,818.95 |
| Year 29 | $17,986.52 | $16,403.60 | $1,582.91 | $17,415.34 |
| Year 30 | $17,986.52 | $17,415.34 | $571.17 | $0.00 |